 |
  |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
||||||
| Student Work | ||||||
|
 |
|
||||
Rico Suave Savings & Loan-Visa division
Account# 0326 1125 1783 Interest Rate. 12.96%
Owner: Student Monthly Rate 1.00%
Storting Now Closing
| Balance | Payments | Charges | Sub total | Interest | Balance | |
| January | $7000.00 | $200.00 | $6800.00 | $68.00 | $6868.00 | |
| February | $6868.00 | $200.00 | $6668.00 | $66.68 | $6734.68 | |
| March | $6734.68 | $200.00 | $6534.68 | $65.35 | $6600.03 | |
| April | $2478.82 | $200.00 | $6400.03 | $64.00 | $6464.03 | |
| May | $6464.03 | $200.00 | $6264.03 | $62.64 | $6326.67 | |
| June | $6326.67 | $200.00 | $6126.67 | $61.27 | $6187.93 | |
| July | $6187.93 | $200.00 | $5987.93 | $59.88 | $6047.81 | |
| August | $6047.81 | $200.00 | $5847.81 | $58.48 | $5906.29 | |
| Sept | $5906.29 | $200.00 | $5706.29 | $57.06 | $5763.35 | |
| Oct | $5763.35 | $200.00 | $5563.35 | $55.63 | $5618.99 | |
| Nov | $5618.99 | $200.00 | $5418.99 | $54.19 | $5473.18 | |
| Dec | $5473.18 | $200.00 | $5273.18 | $52.73 | $5325.91 |
Total Payment Made $2400.00 Total Interest Paid $725.91
 |